|
Source
of Income From Hydro Power Projects
TENTATIVE
YEAR-WISE DETAIL OF THE ESTIMATED FREE POWER AVAILABLE TO THE GOVERNMENT
OF H.P. BOTH IN TERMS OF MILLION UNITS (MU) AND ALSO IN TERMS OF THE
MONEY FROM VARIOUS HYDRO ELECTRIC PROJECTS FROM THE EXISTING AND FUTURE
HYDRO POWER PROJECTS.
From
Year 2001-02 to 2011-12
|
Sr. No.
|
Description
|
2001-02
|
2002-03
|
2003-04
|
2004-05
|
2005-06
|
2006-07
|
2007-08
|
2008-09
|
2009-10
|
2010-11
|
2011-12
|
|
1.
|
Private Sector projects
|
(i)
Projects executed/under development
|
40
|
15
|
120
|
32
|
2
|
30
|
34
|
6
|
334
|
408
|
0
|
|
(ii)
Projects for which bids are under evaluation
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
60
|
439
|
346
|
|
|
|
Sub Total (MU)
|
40
|
15
|
120
|
32
|
2
|
30
|
34
|
9
|
394
|
847
|
346
|
|
2.
|
Central PSU Projects
|
(i)
Projects executed/under development
|
290
|
0
|
0
|
35
|
117
|
0
|
90
|
421
|
545
|
84
|
252
|
|
(ii)
Projects for which bids are under evaluation
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
110
|
286
|
0
|
135
|
|
|
|
Sub Total (MU)
|
290
|
0
|
0
|
35
|
117
|
0
|
90
|
531
|
831
|
84
|
387
|
|
3.
|
Joint Sector Projects
|
(i)
Projects executed/under development
|
70
|
0
|
200
|
604
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
Total:1+2+3
(MU)
|
400
|
15
|
320
|
671
|
119
|
30
|
124
|
540
|
1225
|
931
|
733
|
| 4. |
Year-wise free power (MU) |
400
|
415
|
735
|
1406
|
1525
|
1555
|
1679
|
2219
|
3444
|
4375
|
5108
|
| 5. |
T&D
losses (%) |
19.346
|
17.636
|
15.355
|
13.662
|
13.099
|
12.539
|
12.539
|
12.539
|
12.539
|
12.539
|
12.539
|
|
6.
|
Units
of T &D losses (MU)
|
77.38
|
73.19
|
112.86
|
192.09
|
199.76
|
194.98
|
210.53
|
278.24
|
431.84
|
548.58
|
640.49
|
| 7. |
Energy available for sale (MU)
|
322.62
|
341.81
|
622.14
|
1213.91
|
1325.24
|
1360.02
|
1468.47
|
1940.76
|
3012
|
3826.42
|
4467.51
|
| 8. |
Average Sale Rate in paise per unit
|
229.909
|
249.433
|
267.790
|
287.024
|
307.598
|
328.742
|
345.179
|
362.438
|
380.560
|
399.583
|
419.587
|
| 9. |
Expected Revenue at current prices (Rs. in crore)
|
74.12
|
85.26
|
116.60
|
348.42
|
407.64
|
447.10
|
506.89
|
703.41
|
1146.32
|
1528.97
|
1874.51
|
Notes:
- Figures
at serial No. 4 are cumulative for each year.
- The
gross free power for each year has been reduced by estimated transmission
and distribution losses for arriving at energy available for sale.
T & D losses are estimated to decline with better systems improvement
and management. From 2006-07 onwards these losses have been fixed
at 12.539 % for calculations. However, national norms are sought to
be achieved which will further improve the power available for sale.
- The
State surplus in power and hence the entire free power will be generating
cash.
From Year 2012-13 to
2021-22
|
Sr. No.
|
Description
|
2012-13
|
2013-14
|
2014-15
|
2015-16
|
2016-17
|
2017-18
|
2018-19
|
2019-20
|
2020-21
|
2021-22
|
|
1.
|
Private Sector Projects
|
(i)
Projects executed/under development
|
0
|
19
|
0
|
0
|
0
|
0
|
14
|
0
|
26
|
320
|
|
(ii)
Projects for which bids are under evaluation
|
346
|
346
|
346
|
346
|
346
|
346
|
346
|
346
|
346
|
447
|
|
|
|
Sub Total (MU)
|
346
|
365
|
346
|
346
|
346
|
346
|
360
|
346
|
372
|
767
|
|
2.
|
Central PSU Projects
|
(i)
Projects executed/under development
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
(ii)
Projects for which bids are under evaluation
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
Sub Total (MU)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3.
|
Joint Sector Projects
|
(i)
Projects executed/under development
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
Total:1+2+3(MU)
|
346
|
365
|
346
|
346
|
346
|
346
|
360
|
346
|
372
|
767
|
|
4.
|
Year-wise free power (MU)
|
5454
|
5819
|
6165
|
6511
|
6857
|
7203
|
7563
|
7909
|
8281
|
9048
|
|
5.
|
T&D losses (%) |
12.539
|
12.539
|
12.539
|
12.539
|
12.539
|
12.539
|
12.539
|
12.539
|
12.539
|
12.539
|
|
6.
|
Units of T &D losses (MU)
|
683.88
|
729.64
|
773.03
|
816.41
|
859.80
|
903.18
|
948.32
|
991.71
|
1038.35
|
1134.53
|
|
7.
|
Energy available for sale (MU)
|
4770.12
|
5089.36
|
5391.97
|
5694.59
|
5997.20
|
6299.82
|
6614.68
|
6917.29
|
7242.65
|
7913.47
|
|
8.
|
Average Sale Rate in paise per unit
|
440.545
|
462.572
|
485.700
|
509.985
|
585.484
|
562.258
|
590.371
|
619.890
|
650.884
|
683.43
|
|
9.
|
Expected Revenue at current prices (Rs. in crore)
|
2101.45
|
2354.19
|
2618.88
|
2904.15
|
3511.27
|
3542.12
|
3905.11
|
4287.96
|
4714.12
|
5408.30
|
Note:
- Figures
at serial No. 4 are cumulative for each year.
- The
gross free power for each year has been reduced by estimated transmission
and distribution losses for arriving at energy available for sale.
T & D losses are estimated to decline with better systems improvement
and management. From 2006-07 onwards these losses have been fixed
at 12.539 % for calculations. However, national norms are sought to
be achieved which will further improve the power available for sale.
- The
State surplus in power and hence the entire free power will be generating
cash.
|